Back to Calculators
1031 Exchange Calculator

1031 Exchange Capital Gains Tax Calculator

Estimate the federal and state tax you'd owe on a sale — capital gains, depreciation recapture, and the 3.8% NIIT — and the amount a 1031 exchange lets you defer.

Jerry Baker · Updated June 2026 · Free interactive tool
1

Your sale

Property basis
Sale & tax rates
2

Estimated tax (deferred by a 1031)

Adjusted basis
Total gain
Depreciation recapture
Long-term capital gain
Federal tax
NIIT
State tax
Total tax a 1031 defers

Browse replacement property →
Understanding the tax

Three layers of tax on a sale

When you sell appreciated investment property without a 1031 exchange, the IRS collects on three fronts. Most investors are surprised by how large the combined bill can be — and how much of it a well-executed exchange can defer indefinitely.

How a 1031 defers all three

A fully-qualified 1031 exchange defers every layer listed above — federal capital gains, depreciation recapture, NIIT, and most state tax — as long as you reinvest all your equity into like-kind replacement property and replace at least as much debt as you paid off. The tax isn't forgiven, but it can be deferred indefinitely and potentially eliminated at death via a stepped-up basis for heirs.

Educational estimate only. This tool is for general illustration and is not tax, legal, or investment advice. It uses simplifying assumptions and the figures you enter, which may not reflect your situation or current law; depreciation recapture, net investment income tax, state taxes, and other items can change the result materially. Figures are illustrative and not guaranteed. Consult your own qualified tax and legal advisors before acting. Not an offer or solicitation. DST interests are sold only to accredited investors via private placement memorandum. Securities offered through Aurora Securities, Inc. (ASI), member FINRA/SIPC; Baker 1031 Investments is independent of ASI.

Don't want to pay this bill?A 1031 exchange or DST can defer it — we place 1031-eligible replacement property for accredited investors, often closeable inside your 45-day window.
Talk to an advisor
This calculator is an educational illustration based on the values you enter — not a projection, guarantee, or tax, legal, or investment advice, and not an offer of any security. Results depend on your inputs and assumptions and will differ from actual outcomes; a 1031, 721, or Opportunity Zone transaction may fail to qualify for the intended tax deferral. Consult your own CPA and attorney.