1031 Exchange Capital Gains Tax Calculator
Estimate the federal and state tax you'd owe on a sale — capital gains, depreciation recapture, and the 3.8% NIIT — and the amount a 1031 exchange lets you defer.
Your sale
Estimated tax (deferred by a 1031)
Three layers of tax on a sale
When you sell appreciated investment property without a 1031 exchange, the IRS collects on three fronts. Most investors are surprised by how large the combined bill can be — and how much of it a well-executed exchange can defer indefinitely.
- Long-term capital gains. Federally taxed at 0%, 15%, or 20% depending on your taxable income. Most investors selling appreciated property fall in the 15% or 20% bracket. State taxes add another layer on top.
- Unrecaptured §1250 depreciation recapture. The depreciation deductions you claimed over the years are "recaptured" at up to 25% — higher than the capital-gains rate — and this is often the biggest surprise at closing.
- 3.8% net investment income tax (NIIT). An additional Medicare surtax applies to net investment income for higher earners (modified AGI above $200,000 single / $250,000 married filing jointly). It applies to the full gain.
How a 1031 defers all three
A fully-qualified 1031 exchange defers every layer listed above — federal capital gains, depreciation recapture, NIIT, and most state tax — as long as you reinvest all your equity into like-kind replacement property and replace at least as much debt as you paid off. The tax isn't forgiven, but it can be deferred indefinitely and potentially eliminated at death via a stepped-up basis for heirs.
Educational estimate only. This tool is for general illustration and is not tax, legal, or investment advice. It uses simplifying assumptions and the figures you enter, which may not reflect your situation or current law; depreciation recapture, net investment income tax, state taxes, and other items can change the result materially. Figures are illustrative and not guaranteed. Consult your own qualified tax and legal advisors before acting. Not an offer or solicitation. DST interests are sold only to accredited investors via private placement memorandum. Securities offered through Aurora Securities, Inc. (ASI), member FINRA/SIPC; Baker 1031 Investments is independent of ASI.